9

Economic environment and main economic results

The past two years turned out to be very extraordinary, which was doubtlessly reflected in the Group’s financial indicators. We have outlined the main economic results of the reporting period below.

Economic environment in 2022


2022 began with the continued effect of the COVID-19 pandemic, but the pandemic started to wane by the second quarter of the year thanks to vaccination and the virus becoming less dangerous. This allowed the people’s free movement to be restored and economic activity increased considerably, until we started even forgetting the coronavirus crisis.

However, before the complete withdrawal of the pandemic, a new crisis erupted – Russia’s invasion of Ukraine. This caused extensive economic sanctions for Russia, as a result of which energy and raw material prices steeply rose. This added inflation pressure which had already started with the removal of the COVID-19 restrictions and which was also supported by the aggressive monetary policy of central banks. In order to curb the inflation, central banks increased interest rates – the US Federal Reserve interest rate rose from zero to 4.33% and the European Central Bank’s depositing base rate rose to 2%, which was the highest since 2008. These steps caused the economic activity to drop and hindered economic growth.

The Estonian economy quickly responded to the global situation, causing a rise in consumer prices and a decrease in GDP calculated in real prices. In 2022, the average increase in consumer prices was 19.4% in Estonia, with GDP dropping by 1.3%. The rapid price increase and the salary pressure which caused a salary increase of 8.9% reduced the purchase power of Estonian people, as salaries could not keep up with the inflation.

Viru Keemia Grupp was influenced the most by events in the global oil market. The Brent oil price rose significantly in 2022, reaching the level of 128 dollars a barrel in March – the highest level since 2008. The crude oil prices remained volatile, fluctuating between 100 and 120 dollars, but dropped back to the same level as at the beginning of the year. The average price was 99 $/bbl.

Economic environment in 2023


In 2023, the world economy was characterised by the continued war in Ukraine, rapid inflation, and high interest rates. According to the assessment of the International Monetary Fund, the world economy grew by 3.1% in 2023, but that was lower than the historical average. The euro zone GDP grew by only 0.4%, curbed by high interest rates and inflation pressure. The US and European central banks raised the interest rates to record levels to combat inflation caused by the preceding expansive monetary policy and the increase in energy prices due to Russia’s invasion of Ukraine.

The economic situation was even more complex in Estonia. According to Statistics Estonia, Estonia’s GDP dropped by 3% in 2023. The constant price increase and high labour expenses reduced the competitiveness of the economy. The inflation and the increase in the average gross salary remained at a level that indicated a deepening economic recession.

VKG’s economic results were influenced by the global oil markets in 2023. The volatility of oil prices was smaller than in the previous year, but still notable. The Brent oil price dropped to 72 dollars a barrel in June, but rose again to 97 dollars by the end of September, dropping back to 77 dollars a barrel by the end of the year. The average price was 82 $/bbl, which was 17% lower than in the previous year.

VKG sells most of its products at the price of the 1% sulphur content fuel oil, the average price of which increased by 43% in 2022, reaching 542 €/t, which was higher than the increase in the Brent oil price measured in euros, as the euro exchange rate to the dollar weakened. The fuel oil price stabilised by the end of 2022.

The 1% sulphur content fuel oil prices were also volatile in 2023, starting the year from 400 €/t and rising to 539 €/t in September, and then dropping back to 405 €/t by the end of the year. The average price of fuel oil was 437 €/t in 2023, which was 19% lower than in the previous year. The proportion of VKG’s export sales grew to 62% in 2023, although some of the sales was recorded as local sales due to large buyers being located in Estonia.

The price of 1% sulphur content fuel oil in 2022–2023

The proportion of VKG’s export of the consolidated net turnover was 62% in 2023 (36% in 2022). Although the majority of the end consumers of our products are outside Estonia, the proportion of export was lower than usually in 2023 and particularly in 2022, as one major buyer has a permanent establishment and a VAT number in Estonia, and that sales was therefore recognised in VKG’s statements as local sales. In managing the Group’s financial risks, it is extremely important to take into account the volatility of the oil market and the growth trends in production prices. In order to ensure the sustainability of the company in the volatile market environment, it is important to maintain liquidity buffers that are larger than those of ordinary companies, so that we would be able to survive in steep drops in market prices. When competing in the global raw material market as a producer of base products, we must constantly control our production expenses in order to ensure the competitiveness of production also during low periods in the oil market.

In conclusion, we can say that the economic environment of 2022 and 2023 was full of challenges, starting from the waning pandemic and continuing with a military conflict in Europe, which had an impact on the energy markets and caused extensive inflation. The central banks’ increase in interest rates and a decrease in economic activity hindered economic growth both globally and in Estonia. Viru Keemia Grupp was strongly influenced by events in the global oil market, but was able to adapt to volatile prices and geopolitical tensions, maintaining its production and export competitiveness.

The prices of CO2 emission quotas continued at historically high levels


The aim of the emission quotas system is to reduce the release of CO2 emissions to air across Europe by compelling energy producers to use less polluting raw materials and invest in more efficient production technologies.

In 2022, the average price of CO2 emission quotas was 81.2 €/t, which was 51.3% (+27.5 €/t) higher than in 2021. Until the end of the first half of the year, the prices were affected by high natural gas prices and the increased use of coal plants. At the beginning of the second half-year, a decision was made to finance the renewable energy and energy efficiency goals with the sale of CO2 emission quotas, which together with the exceptional measures announced in summer reduced the price from the year’s peak – 92.2 €/t – to 66.5 €/t. The prices rose to 83.9 €/t by the end of the year, influenced by changes to Europe’s climate goals and increasing the emission reduction goal.

In 2023, the average price of CO2 emission quotas was 85.3 €/t, which was 5% (+4.0 €/t) higher than in 2022. The average price of the first half of the year was 89.4 €/t, influenced by the more extensive use of coal plants. In the second half of the year, the average price was 81.2 €/t, influenced by the larger number of traded quotas, warmer weather and increased renewable energy production forecasts. The price dropped to 72.4 €/t in December, which was the lowest in the past 14 months, strongly in connection with a drop in natural gas prices.

The prices of CO2 emission quotas in 2022–2023, €/t

Average CO2 price

year 2020

24.8 €/t

year 2021

53.7 €/t

year 2022

81.2 €/t

year 2023

85.3 €/t

The changing CO2 pollution charge of the EU Emission Trading System (ETS) is one of the central instruments of EU’s climate policy. The introduction of the ETS was decided in 2003 by the 15 Member States that formed the Union. For those who joined later, including Estonia, the ETS has just been a fact to be accepted upon joining the Union. The EU Member States issue environmental permits to allow the emission of CO2 into ambient air. In processing environmental permits, the issuer has fulfilled the obligation to ascertain that the planned activity does not exceed environmental tolerance. In the areas of activity included in the ETS, environmental permits thus mean the state’s confirmation that the activity is in accordance with environmental requirements and the operators of facilities have the right to emit the allowed quantities of CO2 into ambient air.

The Group’s economic results and key indicators


The presented data are consolidated economic results, based on the audited financial statements of the financial years of 2022 and 2023.

Annual reports are approved at the annual general meeting of shareholders, in which 100% of the votes represented by shares participate. In 2022 and 2023, 5,500,000 euros and 8,000,000 euros were paid in dividends, respectively.


As at 31 December 2022, the company had four shareholders and their holdings were as follows:

OÜ Tristen Trade

38.91 %

OÜ Alvekor

25.49 %

OÜ Revellis Invest

19.53 %

OÜ Sergos Invest

16.07 %


Starting from 19 January 2023, the company is held 100% by TARS International GmbH, registered in Switzerland.

TARS International GMBH

100 %



Every year, VKG publishes a consolidated annual report together with an auditor’s report. The transparency of financial reporting is one of the main elements of corporate management. In July 2024, the Group published the consolidated audited annual report for the year 2023. Since 2015, KPMG Baltic OÜ provides auditing services to the Group.


For VKG, the main keywords of 2022 were changes in the Group’s structure and work organisation and the reconstruction of the Petroter I oil plant. As a result of the reorganisations, the entire production activity was moved to a new company created as a result of the division. In addition to the continued reorganisation of the Group’s structure in 2023, the main 2023 priorities of VKG as a production enterprise included the improvement of the energy efficiency of production and ensuring the reliability of equipment and the occupational safety of employees.

The main key indicators that reflect VKG’s economic results are presented in the table below:


Key indicators Unit 2022 (6 months) 2023
Average Brent crude oil price $/bbl 93 82
Average 1% fuel oil price €/t 512 437
Average NPS Estonia price €/MWh 247 91
Sales turnover th € 184 747 339 462
Operating profit th € 11 943 23 727
Balance sheet volume th € 763 827 705 513
Equity th € 218 493 169 110
Equity level % 29% 24%

In comparing the financial and production indicators of 2023 with those of the preceding year, it has to be taken into account that 2022 was a half-year in terms of financial accounting. It must also be kept in mind that VKG no longer holds production-related assets, but leases these from Kirde Vara AS under a long-term contract. In accordance with the requirements of IFRS 16, VKG still recognises long-term lease obligations as non-current assets. While VKG still owned assets related to the extraction of oil shale as at 31 December 2022, by 31 December 2023 these assets had also moved to Kirde Varad and VKG buys the oil shale necessary for oil production from Kirde Varad’s subsidiary VKG Kaevandused OÜ under a long-term contract. This has caused a decrease in both the balance sheet volume and equity compared to the previous year. Although the market conditions were worse in 2023 than in 2022, both the profit and the net profit margin have improved. The reason for this is that Petroter I was down most of the second half of 2022 due to major repairs and the 2022 production and sales were therefore smaller than usual.

Consolidated Income Statement

In thousands of euros

2020 2021 2022 2023
Revenue 207 841 285 523 184 747 339 518
Cost of goods sold -216 077 -275 880 -200 414 -404 092
GROSS PROFIT -8 236 -9 643 -15 667 -64 574
Marketing expenses -5 548 -5 232 -2 380 -4 894
General administrative expenses -11 179 -12 722 -7 371 -14 722
Other operating income 40 942 66 283 42 495 109 604
Other operating expenses -1 232 -1 793 -5 133 -1 687
OPERATING PROFIT 14 748 56 178 11 944 23 727
Total financial income and expenses -4 424 -1 860 -6 785 -4 402
PROFIT BEFORE TAX 10 324 54 319 5 158 19 325
Extraordinary expenses
Income tax -244 -4 532 -1 099 -1 619
NET PROFIT FOR THE REPORTING YEAR 10 080 49 787 4 059 17 706

Consolidated Balance Sheet

In thousands of euros

2020 2021 2022 2023
ASSETS
Current assets 158 937 198 028 337 535 147 669
Non-current assets 511 394 811 342 426 292 557 844
TOTAL ASSETS 670 331 1 009 370 763 827 705 513
LIABILITIES AND EQUITY
Total current liabilities 51 435 76 586 266 478 259 822
Total non-current liabilities 102 191 27 333 278 855 278 200
Total liabilities 153 626 103 920 545 333 538 022
Total equity 516 705 905 451 218 494 167 491
TOTAL LIABILITIES AND EQUITY 670 331 1 009 370 763 827 705 513

Investments


The 2022 volume of investments of the VKG consolidation group was 6.5 million euros in total, of which 5.5 million euros were the investments of VKG Kaevandused, mainly related to ensuring the reliability of equipment. As the assets related to the production of oil products and energy no longer belong to the VKG consolidation group, the investments related to these assets are not recognised in VKG’s statements. The majority of the investments made in 2022 were financed from the company’s own funds, but leasing financing was also used upon procuring more liquid assets.

The 2023 volume of investments was 34.9 million euros, of which 17.1 million euros went to the implementation of reliability projects, 10.8 million euros were development investments, and 1.4 million euros went to environmental protection. The asset-related investments are not recognised in VKG-s statements.

Loan burden


The Group is loan-free since 2021, the only valid loan obligations are related to leasing or long-term rental contracts. In 2023, however, the Group assumed a non-bank loan.

Tax burden

In millions of euros

2020 2021 2022 2023
Labor taxes 18,8 19,5 21,4 23,4
Environmental charges 9,7 19,2 35,8 25,1
Excise duty 3,9 3,1 0,6 0,6
Other taxes 3,9 3,6 3,9 3,8
Total 36,3 45,4 61,7 52,9

In 2022, VKG paid 61.7 million euros to the state budget. The largest part of the tax burden was made up by labour taxes (21.4 million euros) and various environmental charges (35.8 million euros). In 2023, the Group paid 52,9 million euros to the state budget in taxes, of which 23.4 million euros were taxes related to labour and 25.1 million euros were environmental charges.